> For the complete documentation index, see [llms.txt](https://panda-academy.gitbook.io/docs/llms.txt). Markdown versions of documentation pages are available by appending `.md` to page URLs; this page is available as [Markdown](https://panda-academy.gitbook.io/docs/token-overview/profit-potential-illustrative-analysis.md).

# Profit Potential: Illustrative Analysis

Panda Academy offers attractive earning opportunities through $PANDA staking and passive income from lecture likes. Below is an illustrative analysis based on two price scenarios:

**Assumptions:**

* Tokens staked: 2,000,000 $PANDA
* Staking yield: 35% APR (simple, not compounded)
* Daily likes: 10
* Time: 1 month = 30 days, 1 year = 365 days

**Formula for value per like:**\
Value per like = (0.05 × Capital Value) / 300

* Capital Value = Tokens staked × $PANDA price
* 0.05 = 5% monthly return from likes
* 300 = 10 likes/day × 30 days

***

**Scenario 1: Stable Price ($0.0005/token)**

* Initial Capital: 2,000,000 × 0.0005 = **$1,000**
* Daily Income (10 likes): **$1.67**
* Annual Income from Likes: **$609.55**
* Staking Return (35% APR): **$350/year**
* Total Annual Profit: **$959.55** (\~96% ROI)

**Scenario 2: Price Doubles ($0.001/token)**

* Initial Capital: 2,000,000 × 0.001 = **$2,000**
* Daily Income (10 likes): **$3.33**
* Annual Income from Likes: **$1,215.45**
* Staking Return (35% APR): **$700/year**
* Total Annual Profit: **$1,915.45** (\~95.77% ROI)
* Asset Growth: $1,000 → $2,000 (**100% capital gain**)

**Conclusion:** Investors benefit from both high passive income (\~96%/year) and potential capital growth.