Profit Potential: Illustrative Analysis

Panda Academy offers attractive earning opportunities through $PANDA staking and passive income from lecture likes. Below is an illustrative analysis based on two price scenarios:

Assumptions:

• Tokens staked: 2,000,000 $PANDA

• Staking yield: 35% APR (simple, not compounded)

• Daily likes: 10

• Time: 1 month = 30 days, 1 year = 365 days

Formula for value per like: Value per like = (0.05 × Capital Value) / 300

• Capital Value = Tokens staked × $PANDA price

• 0.05 = 5% monthly return from likes

• 300 = 10 likes/day × 30 days

---

Scenario 1: Stable Price ($0.0005/token)

• Initial Capital: 2,000,000 × 0.0005 = $1,000

• Daily Income (10 likes): $1.67

• Annual Income from Likes: $609.55

• Staking Return (35% APR): $350/year

• Total Annual Profit: $959.55 (~96% ROI)

Scenario 2: Price Doubles ($0.001/token)

• Initial Capital: 2,000,000 × 0.001 = $2,000

• Daily Income (10 likes): $3.33

• Annual Income from Likes: $1,215.45

• Staking Return (35% APR): $700/year

• Total Annual Profit: $1,915.45 (~95.77% ROI)

• Asset Growth: $1,000 → $2,000 (100% capital gain)

Conclusion: Investors benefit from both high passive income (~96%/year) and potential capital growth.